
Forecast Center
Unit K€
Topics
______________________________________________________________________________________________________________________________________________________
Y1
Y2
Y3
Y4
Y5
Gross Revenue
______________________________________________________________________________________________________________________________________________________
3,228
81,799
157,451
265,929
400,234
Net Banking Income
______________________________________________________________________________________________________________________________________________________
1,514
30,493
58,325
88,867
141,734
Direct Margin
______________________________________________________________________________________________________________________________________________________
746
26,271
43,498
56,656
103,591
EBITDA
______________________________________________________________________________________________________________________________________________________