Forecast Center
Unit K€
Topics
______________________________________________________________________________________________________________________________________________________
Y1
Y2
Y3
Y4
Y5
Gross Revenue
______________________________________________________________________________________________________________________________________________________
1,966
63,936
113,621
173,829
220,252
Net Banking Income
______________________________________________________________________________________________________________________________________________________
457
16,550
27,940
38,225
51,151
Direct Margin
______________________________________________________________________________________________________________________________________________________
(13)
14,581
21,342
23,863
32,174
EBITDA
______________________________________________________________________________________________________________________________________________________