
Forecast Center
Unit K€
Topics
______________________________________________________________________________________________________________________________________________________
Y1
Y2
Y3
Y4
Y5
Gross Revenue
______________________________________________________________________________________________________________________________________________________
2,522
64,734
131,306
242,859
396,068
Net Banking Income
______________________________________________________________________________________________________________________________________________________
1,175
24,049
48,743
83,197
141,849
Direct Margin
______________________________________________________________________________________________________________________________________________________
392
18,886
32,146
48,351
102,143
EBITDA
______________________________________________________________________________________________________________________________________________________